Earnings Release

Honeywell Reports Strong Finish to 2016

January 27, 2017

MORRIS PLAINS, N.J., Jan. 27, 2017 /PRNewswire/ -- Honeywell (NYSE: HON) today announced results for the fourth quarter and full-year of 2016, and reaffirmed 2017 earnings guidance.

"We finished 2016 with a strong fourth quarter, achieving 14% earnings growth (excluding divestitures and charges for pension mark-to-market and debt refinancing), 90 basis points of segment margin expansion excluding M&A, and free cash flow conversion of 126%," said Honeywell Chairman and CEO Dave Cote. "For the full year, we delivered earnings growth of 8% (excluding charges for pension mark-to-market and debt refinancing) and drove strong operational segment margin expansion while making significant investments for the future, including over $250 million in incremental Aerospace OEM incentives (the equivalent of four percentage points of EPS). We funded high-return capital projects through more than $1 billion in capital expenditures, marking the third consecutive year of reinvesting at over 150% of depreciation, and we continued to upgrade our growth profile through acquisitions totaling more than $2.5 billion and divestitures with aggregate annual revenues in excess of $1 billion. To better drive top-line growth and improve our overall decision-making speed, we realigned our business segments and funded more than $250 million in internal restructuring projects. In addition, our debt refinancing will reduce our expected 2017 interest expense by about 8% despite increasing total borrowings by $4 billion, and we returned nearly $4.5 billion to our shareowners through dividends and share repurchases."  

Cote concluded, "We delivered outstanding returns again in 2016 with a total shareowner return of 15%, which exceeded the S&P's total shareowner return by 300 basis points. More importantly, we set the stage for a successful 2017. I am confident in our ability to continue to outperform under Darius Adamczyk. It has been an honor to lead Honeywell for the past 15 years, and I know that our best days are ahead of us."

1 Cash Flow From Operations Less Capital Expenditures; Free Cash Flow Conversion = Free Cash Flow / Net Income, Excluding Pension Mark-To-Market Adjustment And Debt Refinancing Charges

 

Throughout this press release, core organic sales growth refers to reported sales growth less the impacts from foreign currency translation, M&A and raw materials pass-through pricing in the former Resins & Chemicals business previously part of Performance Materials and Technologies. The raw materials pricing impact is excluded in instances where raw materials costs are passed through to customers, which drives fluctuations in selling prices not tied to volume growth. A reconciliation of core organic sales growth to reported sales growth is provided in the attached financial tables. 

 

Darius Adamczyk, President and Chief Operating Officer said, "Our business will benefit in the future from the investments we made in 2016. All of these actions, combined with our focus on enhancing organic growth, and the power of our connected businesses, make us optimistic about 2017 and beyond. We are reaffirming our 2017 earnings guidance today. As I discussed on our December outlook call, Honeywell will continue our focus on driving organic growth and margin expansion through new software opportunities, breakthrough initiatives, and an improved customer experience. We look forward to discussing this more at our annual investor conference on March 1 in New York City."

Honeywell will discuss the results during its investor conference call today starting at 9:30 a.m. EST.

Fourth Quarter Performance

Honeywell sales for the fourth quarter were flat on a reported basis and down 1% on a core organic basis. The difference between reported and core organic sales is due to the impact of acquisitions, primarily Elster and Intelligrated, partially offset by the spin-off of Resins and Chemicals in Performance Materials and Technologies and the divestiture of the Aerospace government services business. The fourth-quarter and full-year 2016 financial results can be found in Tables 1 and 2 below.

Aerospace sales for the fourth quarter were down 5% on a core organic basis. The decrease was primarily driven by lower volumes in Business and General Aviation, higher OEM incentives, program completions in U.S. Space and International Defense, and continued weakness in the commercial helicopter business, as expected. This was partially offset by global gas turbo penetration in passenger vehicles in Transportation Systems. Segment margin declined 130 bps to 20.2%, due to higher OEM incentives, product mix, and lower volumes, partially offset by productivity net of inflation and commercial excellence.  Excluding the impact of acquisitions and higher OEM incentives, segment margin contracted by 10 basis points.

Home and Building Technologies sales for the fourth quarter were up 2% on a core organic basis driven by continued strength in our Building Solutions and Distribution businesses, double-digit growth in China and India, and new product introductions in Environmental and Energy Solutions. Segment margin declined 30 bps to 16.8%, primarily driven by acquisition amortization and integration costs. Excluding the impact of acquisitions, segment margin expanded 60 basis points driven by benefits from previously-funded restructuring and commercial excellence, partially offset by the unfavorable impact of higher Distribution sales and growth investments.

Performance Materials and Technologies sales for the fourth quarter were up 5% on a core organic basis driven by strong catalyst, licensing, and equipment growth in UOP and a continued ramp in Solstice® sales in Advanced Materials. Segment margin expanded 520 bps to 25.4%, driven by productivity net of inflation, the favorable impact from the spin-off of AdvanSix, higher catalyst volumes, and commercial excellence. Excluding the impact of acquisitions, segment margin expanded by 560 bps.

Safety and Productivity Solutions sales for the fourth quarter were down 6% on a core organic basis as a result of lower volumes in the Productivity and Safety businesses and supply chain delays. Segment margin contracted 100 bps to 14.3%, primarily driven by acquisition amortization and integration costs. Excluding the impact of acquisitions, segment margin expanded by 100 bps driven by restructuring benefits and commercial excellence, partially offset by lower volumes across the portfolio.

To participate in today's conference call, please dial (800) 263-0877 (domestic) or (719) 457-1036 (international) approximately ten minutes before the 9:30 a.m. EST start. Please mention to the operator that you are dialing in for Honeywell's fourth quarter 2016 earnings call or provide the conference code HON4Q16. The live webcast of the investor call as well as related presentation materials will be available through the "Investor Relations" section of the company's Website (www.honeywell.com/investor). Investors can hear a replay of the conference call from 12:30 p.m. EST, January 27, until 12:30 p.m. EST, February 3, by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international). The access code is 2675177.

 

TABLE 1: SUMMARY OF FINANCIAL RESULTS – TOTAL HONEYWELL

($ Millions, except Earnings Per Share)

FY 2015

FY 2016

Change

Sales

38,581

39,302

2%

   Core Organic

   

(1%)

Segment Margin

18.8%

18.3%

(50) bps

Ex-M&A

   

10 bps

Operating Income Margin

17.7%

17.0%

(70) bps

Ex-Pension MTM And Debt Refinancing

17.9%

18.0%

10 bps

Earnings Per Share

     

Reported

$6.04

$6.20

3%

Ex-Pension MTM And Debt Refinancing

$6.10

$6.60

8%

Cash Flow From Operations

5,519

5,498

~Flat

Free Cash Flow2

4,446

4,403

(1%)

       
 

4Q 2015

4Q 2016

 

Sales

9,982

9,985

~Flat

Core Organic

   

(1%)

Segment Margin

18.8%

19.0%

20 bps

Ex-M&A

   

90 bps

Operating Income Margin

17.4%

16.2%

(120) bps

Ex-Pension MTM And Debt Refinancing

18.0%

20.2%

220 bps

Earnings Per Share

     

Reported

$1.53

$1.34

(12%)

Ex-Pension MTM And Debt Refinancing

$1.58

$1.74

10%

Ex-Divestitures, Pension MTM, Debt Refinancing

$1.53

$1.74

14%

Cash Flow From Operations

1,963

2,042

4%

Free Cash Flow2

1,575

1,696

8%

       

 

 

2 Cash Flow From Operations Less Capital Expenditures

 

TABLE 2: SUMMARY OF FINANCIAL RESULTS – SEGMENTS

       

AEROSPACE

FY 2015

FY 2016

Change

Sales

15,237

14,751

(3%)

Segment Profit

3,218

2,991

(7%)

Segment Margin

21.1%

20.3%

(80) bps

Ex-M&A

   

(60) bps

       
 

4Q 2015

4Q 2016

 

Sales

3,983

3,666

(8%)

Segment Profit

856

739

(14%)

Segment Margin

21.5%

20.2%

(130) bps

Ex-M&A, Other3

   

(10) bps

       
       

HOME AND BUILDING TECHNOLOGIES

FY 2015

FY 2016

Change

Sales

9,161

10,654

16%

Segment Profit

1,512

1,683

11%

Segment Margin

16.5%

15.8%

(70) bps

Ex-M&A

   

40 bps

       
 

4Q 2015

4Q 2016

 

Sales

2,475

2,800

13%

Segment Profit

424

470

11%

Segment Margin

17.1%

16.8%

(30) bps

Ex-M&A

   

60 bps

       
       

PERFORMANCE MATERIALS AND TECHNOLOGIES

FY 2015

FY 2016

Change

Sales

9,475

9,272

(2%)

Segment Profit

1,990

2,050

3%

Segment Margin

21.0%

22.1%

110 bps

Ex-M&A

   

150 bps

       
 

4Q 2015

4Q 2016

 

Sales

2,338

2,228

(5%)

Segment Profit

473

566

20%

Segment Margin

20.2%

25.4%

520 bps

Ex-M&A

   

560 bps

       
       

SAFETY AND PRODUCTIVITY SOLUTIONS

FY 2015

FY 2016

Change

Sales

4,708

4,625

(2%)

Segment Profit

746

680

(9%)

Segment Margin

15.8%

14.7%

(110) bps

Ex-M&A

   

(40) bps

       
 

4Q 2015

4Q 2016

 

Sales

1,186

1,291

9%

Segment Profit

181

185

2%

Segment Margin

15.3%

14.3%

(100) bps

Ex-M&A

   

100 bps

       

 

3 Excludes ~$48M Increase In Aero OEM Incentives YoY

 

Honeywell (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; turbochargers; and performance materials. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.

This release contains certain statements that may be deemed "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements. We identify the principal risks and uncertainties that affect our performance in our Form 10-K and other filings with the Securities and Exchange Commission.

 

 

Honeywell International Inc

Consolidated Statement of Operations (Unaudited)

(Dollars in millions, except per share amounts)

                 
   

Three Months Ended

 

 Twelve Months Ended

   

December 31,

 

December 31,

   

2016

 

2015

 

2016

 

2015

                 

Product sales

$        7,964

 

$    7,960

 

$    31,362

 

$    30,695

Service sales

2,021

 

2,022

 

7,940

 

7,886

Net sales

9,985

 

9,982

 

39,302

 

38,581

                 

Costs, expenses and other

             

    Cost of products sold  (A)

5,625

 

5,649

 

22,170

 

21,775

    Cost of services sold  (A)

1,254

 

1,268

 

4,980

 

4,972

   

6,879

 

6,917

 

27,150

 

26,747

    Selling, general and administrative expenses (A)

1,493

 

1,332

 

5,469

 

5,006

    Other (income) expense

95

 

(4)

 

(102)

 

(68)

    Interest and other financial charges

86

 

84

 

338

 

310

   

8,553

 

8,329

 

32,855

 

31,995

                 

Income before taxes

1,432

 

1,653

 

6,447

 

6,586

Tax expense

387

 

450

 

1,601

 

1,739

                 

Net income

1,045

 

1,203

 

4,846

 

4,847

                 

Less: Net income attributable to the noncontrolling interest

11

 

9

 

37

 

79

                 

Net income attributable to Honeywell

$        1,034

 

$    1,194

 

$      4,809

 

$      4,768

                 

Earnings per share of common stock - basic

$          1.36

 

$      1.55

 

$        6.29

 

$        6.11

                 

Earnings per share of common stock - assuming dilution

$          1.34

 

$      1.53

 

$        6.20

 

$        6.04

                 

Weighted average number of shares outstanding - basic

762.4

 

771.8

 

764.3

 

779.8

                 

Weighted average number of shares outstanding - assuming dilution

772.3

 

780.8

 

775.3

 

789.3

                 

(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other postretirement (income) expense, and stock compensation expense.

 

Below is a reconciliation of earnings per share to earnings per share, excluding pension mark-to-market expense, debt refinancing expense and earnings attributable to 2016 divestitures.  We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. Earnings per share utilizes weighted average number of shares outstanding, assuming dilution, for the period.

 
   

Three Months Ended

 

Twelve Months Ended

   

December 31,

 

December 31,

   

2016

 

2015

 

2016

 

2015

                 
 

Earnings per share of common stock - assuming dilution

$          1.34

 

$      1.53

 

$        6.20

 

$        6.04

 

Pension mark-to-market expense (1)

0.28

 

0.05

 

0.28

 

0.06

 

Debt refinancing expense (2)

0.12

 

-

 

0.12

 

-

                 
 

Earnings per share of common stock - assuming dilution, excluding pension

             
 

mark-to-market expense and debt refinancing expense

$          1.74

 

$      1.58

 

$        6.60

 

$        6.10

                 
 

Earnings attributable to 2016 Divestitures (3)

-

 

(0.05)

 

(0.14)

 

(0.19)

 

Earnings per share of common stock - assuming dilution, excluding pension

             
 

mark-to-market expense, debt refinancing expense, and 2016 divestitures

$          1.74

 

$      1.53

 

$        6.46

 

$        5.91

                 
                 
 

(1) Pension mark-to-market expense uses a blended tax rate of 21.3% and 36.1% for 2016 and 2015.

 

(2) Debt refinancing expense uses a tax rate of 26.5% for 2016.

 

(3) Earnings attributable to 2016 divestitures use a blended tax rate of 30.8% for three months ended December 31, 2015, 33.9% for 2016 and 33.2% for 2015.

 

 

 

Honeywell International Inc

Segment Data (Unaudited)

(Dollars in millions)

                 
   

Three Months Ended

 

Twelve Months Ended

   

December 31,

 

December 31,

Net Sales

2016

 

2015

 

2016

 

2015

                 

Aerospace

$        3,666

 

$        3,983

 

$     14,751

 

$     15,237

                 

Home and Building Technologies

2,800

 

2,475

 

10,654

 

9,161

                 

Performance Materials and Technologies

2,228

 

2,338

 

9,272

 

9,475

                 

Safety and Productivity Solutions

1,291

 

1,186

 

4,625

 

4,708

                 

Corporate

-

 

-

 

-

 

-

                 

     Total

$        9,985

 

$        9,982

 

$     39,302

 

$     38,581

                 

Reconciliation of Segment Profit to Income Before Taxes

                 
   

Three Months Ended

 

Twelve Months Ended

   

December 31,

 

December 31,

Segment Profit

2016

 

2015

 

2016

 

2015

                 

Aerospace

$           739

 

$           856

 

$        2,991

 

$        3,218

                 

Home and Building Technologies

470

 

424

 

1,683

 

1,512

                 

Performance Materials and Technologies

566

 

473

 

2,050

 

1,990

                 

Safety and Productivity Solutions

185

 

181

 

680

 

746

                 

Corporate

(61)

 

(54)

 

(218)

 

(210)

                 

     Total segment profit

1,899

 

1,880

 

7,186

 

7,256

                 

Other income (expense) (A)

(103)

 

(1)

 

71

 

38

Interest and other financial charges

(86)

 

(84)

 

(338)

 

(310)

Stock compensation expense (B)

(39)

 

(43)

 

(184)

 

(175)

Pension ongoing income (B)

154

 

131

 

601

 

430

Pension mark-to-market expense (B)

(273)

 

(67)

 

(273)

 

(67)

Other postretirement income (expense) (B)

8

 

(10)

 

32

 

(40)

Repositioning and other charges (B)

(128)

 

(153)

 

(648)

 

(546)

                 

Income before taxes

$        1,432

 

$        1,653

 

$        6,447

 

$        6,586

                 

(A)

Equity income (loss) of affiliated companies is included in segment profit.

                 

(B)

Amounts included in cost of products and services sold and selling, general and administrative expenses.

 

 

Honeywell International Inc

Consolidated Balance Sheet (Unaudited)

(Dollars in millions)

           
     

December 31,

 

December 31,

     

2016

 

2015

ASSETS

       

Current assets:

       

    Cash and cash equivalents

 

$        7,843

 

$        5,455

    Accounts, notes and other receivables

 

8,818

 

8,075

    Inventories

 

4,366

 

4,420

    Investments and other current assets

 

2,031

 

2,103

 

   Total current assets

 

23,058

 

20,053

           

Investments and long-term receivables

 

587

 

517

Property, plant and equipment - net

 

5,793

 

5,789

Goodwill

 

17,707

 

15,895

Other intangible assets - net

 

4,634

 

4,577

Insurance recoveries for asbestos related liabilities

 

417

 

426

Deferred income taxes

 

347

 

283

Other assets

 

1,603

 

1,776

           
 

   Total assets

 

$     54,146

 

$     49,316

           

LIABILITIES AND SHAREOWNERS' EQUITY

       

Current liabilities:

       

    Accounts payable

 

$        5,690

 

$        5,580

    Commercial paper and other short-term borrowings

 

3,366

 

5,937

    Current maturities of long-term debt

 

227

 

577

    Accrued liabilities

 

7,048

 

6,277

 

   Total current liabilities

 

16,331

 

18,371

           

Long-term debt

 

12,182

 

5,554

Deferred income taxes

 

486

 

558

Postretirement benefit obligations other than pensions

 

473

 

526

Asbestos related liabilities

 

1,014

 

1,251

Other liabilities

 

4,110

 

4,348

Redeemable noncontrolling interest

 

3

 

290

Shareowners' equity

 

19,547

 

18,418

           
 

   Total liabilities, redeemable noncontrolling interest and shareowners' equity

 

$     54,146

 

$     49,316

 

 

Honeywell International Inc

 Consolidated Statement of Cash Flows (Unaudited)

(Dollars in millions)

                 
   

Three Months Ended

 

Twelve Months Ended

   

December 31,

 

December 31,

   

2016

 

2015

 

2016

 

2015

Cash flows from operating activities:

               

    Net income

 

$ 1,045

 

$ 1,203

 

$   4,846

 

$   4,847

    Less: Net income attributable to the noncontrolling interest

 

11

 

9

 

37

 

79

    Net income attributable to Honeywell

 

1,034

 

1,194

 

4,809

 

4,768

    Adjustments to reconcile net income attributable to Honeywell to net

               

    cash provided by operating activities:

               

        Depreciation

 

180

 

169

 

726

 

672

        Amortization

 

77

 

53

 

304

 

211

        (Gain) loss on sale of non-strategic businesses and assets

 

(2)

 

2

 

(178)

 

1

        Repositioning and other charges

 

128

 

153

 

695

 

546

        Net payments for repositioning and other charges

 

(205)

 

(208)

 

(625)

 

(537)

        Pension and other postretirement expense (income)

 

111

 

(54)

 

(360)

 

(323)

        Pension and other postretirement benefit payments

 

(33)

 

(38)

 

(143)

 

(122)

        Stock compensation expense

 

39

 

43

 

184

 

175

        Deferred income taxes

 

(70)

 

31

 

76

 

315

        Excess tax benefits from share based payment arrangements

 

-

 

(12)

 

-

 

(81)

        Other

 

227

 

(94)

 

194

 

57

        Changes in assets and liabilities, net of the effects of

               

        acquisitions and divestitures:

               

           Accounts, notes and other receivables

 

(200)

 

159

 

(770)

 

211

           Inventories

 

215

 

250

 

(18)

 

230

           Other current assets

 

39

 

191

 

117

 

80

           Accounts payable

 

272

 

(4)

 

254

 

(17)

           Accrued liabilities

 

230

 

128

 

233

 

(667)

Net cash provided by operating activities

 

2,042

 

1,963

 

5,498

 

5,519

                 

Cash flows from investing activities:

               

    Expenditures for property, plant and equipment

 

(346)

 

(388)

 

(1,095)

 

(1,073)

    Proceeds from disposals of property, plant and equipment

 

17

 

12

 

21

 

15

    Increase in investments

 

(871)

 

(1,013)

 

(3,954)

 

(6,714)

    Decrease in investments

 

1,023

 

2,537

 

3,681

 

6,587

    Cash paid for acquisitions, net of cash acquired

 

(5)

 

(5,043)

 

(2,573)

 

(5,228)

    Proceeds from sales of businesses, net of fees paid

 

(8)

 

(2)

 

296

 

1

    Other

 

124

 

(33)

 

282

 

(102)

Net cash used for investing activities

 

(66)

 

(3,930)

 

(3,342)

 

(6,514)

                 

Cash flows from financing activities:

               

    Net increase (decrease) in commercial paper and other short-term borrowings

 

(2,039)

 

2,254

 

(2,464)

 

4,265

    Proceeds from issuance of common stock

 

23

 

36

 

409

 

186

    Proceeds from issuance of long-term debt

 

4,735

 

12

 

9,245

 

60

    Payments of long-term debt

 

(2,361)

 

(732)

 

(2,839)

 

(880)

    Excess tax benefits from share based payment arrangements

 

-

 

12

 

-

 

81

    Repurchases of common stock

 

(213)

 

(163)

 

(2,079)

 

(1,884)

    Cash dividends paid

 

(505)

 

(465)

 

(1,915)

 

(1,726)

    Payments to purchase the noncontrolling interest

 

-

 

-

 

(238)

 

-

    AdvanSix pre-separation funding

 

-

 

-

 

269

 

-

    AdvanSix pre-spin borrowing

 

-

 

-

 

38

 

-

    AdvanSix cash at spin-off

 

-

 

-

 

(38)

 

-

    Other

 

(2)

 

(4)

 

(42)

 

(65)

Net cash provided by (used for) financing activities

 

(362)

 

950

 

346

 

37

                 

Effect of foreign exchange rate changes on cash and cash equivalents

 

(202)

 

(91)

 

(114)

 

(546)

Net increase (decrease) in cash and cash equivalents

 

1,412

 

(1,108)

 

2,388

 

(1,504)

Cash and cash equivalents at beginning of period

 

6,431

 

6,563

 

5,455

 

6,959

Cash and cash equivalents at end of period

 

$ 7,843

 

$ 5,455

 

$   7,843

 

$   5,455

 

 

Honeywell International Inc

Reconciliation of Cash Provided by Operating Activities to Free Cash Flow and Calculation of Free Cash Flow Conversion (Unaudited)

(Dollars in millions)

                 
 

Three Months Ended

 

 Twelve Months Ended

 
 

December 31,

 

December 31,

 
 

2016

 

2015

 

2016

 

2015

 
                 

Cash provided by operating activities

$            2,042

 

$            1,963

 

$            5,498

 

$            5,519

 

Expenditures for property, plant and equipment

(346)

 

(388)

 

(1,095)

 

(1,073)

 

Free cash flow

$            1,696

 

$            1,575

 

$            4,403

 

$            4,446

 
                 

Net income, attributable to Honeywell

$            1,034

 

$            1,194

 

$            4,809

 

$            4,768

 

Pension mark-to-market expense, net of tax (A)

215

 

43

 

215

 

43

 

Debt refinancing expense (B)

93

 

-

 

93

 

-

 

Net income, attributable to Honeywell, excluding pension mark-to-market expense

               

    and debt refinancing expense

$            1,342

 

$            1,237

 

$            5,117

 

$            4,811

 
                 

Cash provided by operating activities

$            2,042

 

$            1,963

 

$            5,498

 

$            5,519

 

÷ Net income attributable to Honeywell

$            1,034

 

$            1,194

 

$            4,809

 

$            4,768

 

Operating cash flow conversion

197%

 

164%

 

114%

 

116%

 
                 

Free cash flow

$            1,696

 

$            1,575

 

$            4,403

 

$            4,446

 

Net income, attributable to Honeywell, excluding pension mark-to-market expense

               

    and debt refinancing expense

$            1,342

 

$            1,237

 

$            5,117

 

$            4,811

 
                 

Free cash flow conversion

126%

 

127%

 

86%

 

92%

 
                 

(A) Pension mark-to-market expense uses a blended tax rate of 21.3% and 36.1% for 2016 and 2015.

 

(B) Debt refinancing expense uses a tax rate of 26.5% for 2016.

 
                 

We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment.

                 

We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.

 

 

Honeywell International Inc

Reconciliation of Segment Profit to Operating Income and Calculation of Segment Profit and Operating Income Margins (Unaudited)

(Dollars in millions)

                 
 

Three Months Ended

 

 Twelve Months Ended

   

December 31,

 

December 31,

   

2016

 

2015

 

2016

 

2015

                 

Segment Profit

 

$       1,899

 

$      1,880

 

$        7,186

 

$        7,256

                 

Stock compensation expense (A)

 

(39)

 

(43)

 

(184)

 

(175)

Repositioning and other (A, B)

 

(136)

 

(158)

 

(679)

 

(576)

Pension ongoing income (A)

 

154

 

131

 

601

 

430

Pension mark-to-market expense (A)

 

(273)

 

(67)

 

(273)

 

(67)

Other postretirement income (expense) (A)

 

8

 

(10)

 

32

 

(40)

Operating Income

 

$       1,613

 

$      1,733

 

$        6,683

 

$        6,828

Pension mark-to-market adjustment (A)

 

(273)

 

(67)

 

(273)

 

(67)

Debt refinancing expense

 

(126)

 

-

 

(126)

 

-

Operating Income excluding pension mark-to-market adjustment

               

   and debt refinancing expense

 

$       2,012

 

$      1,800

 

$        7,082

 

$        6,895

                 

Segment Profit

 

$       1,899

 

$      1,880

 

$        7,186

 

$        7,256

÷ Sales

 

9,985

 

9,982

 

39,302

 

38,581

Segment Profit Margin %

 

19.0%

 

18.8%

 

18.3%

 

18.8%

                 

Operating Income

 

$       1,613

 

$      1,733

 

$        6,683

 

$        6,828

÷ Sales

 

9,985

 

9,982

 

39,302

 

38,581

Operating Income Margin %

 

16.2%

 

17.4%

 

17.0%

 

17.7%

                 

Operating Income excluding pension mark-to-market adjustment

               

   and debt refinancing expense

 

$       2,012

 

$      1,800

 

$        7,082

 

$        6,895

÷ Sales

 

9,985

 

9,982

 

39,302

 

38,581

Operating Income excluding pension mark-to-market adjustment

               

   and debt refinancing expense %

 

20.2%

 

18.0%

 

18.0%

 

17.9%

 

(A) Included in cost of products and services sold and selling, general and administrative expenses.
(B) Includes repositioning, asbestos, environmental expenses and equity income adjustment.

 

We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. 

 

 

Honeywell International Inc

Calculation of Segment Profit Margin Excluding Mergers and Acqusitions (Unaudited)

(Dollars in millions)

       
 

 Three Months Ended

 

December 31

   

2016

 

Honeywell

     

Segment Profit excluding mergers and acquisitions

 

$            1,833

 

÷ Sales excluding mergers and acquisitions

 

$            9,284

 

Segment Profit Margin excluding mergers and acquisitions %

 

19.7%

 
       

Aerospace (1)

     

Segment Profit excluding mergers and acquisitions and other

 

$                786

 

÷ Sales excluding mergers and acquisitions and other

 

$             3,677

 

Segment Profit Margin excluding mergers and acquisitions and other %

 

21.4%

 
       

Home and Building Technologies

     

Segment Profit excluding mergers and acquisitions

 

$                436

 

÷ Sales excluding mergers and acquisitions

 

$             2,463

 

Segment Profit Margin excluding mergers and acquisitions %

 

17.7%

 
       

Performance Materials and Technologies

     

Segment Profit excluding mergers and acquisitions

 

$                540

 

÷ Sales excluding mergers and acquisitions

 

$             2,093

 

Segment Profit Margin excluding mergers and acquisitions %

 

25.8%

 
       

Safety and Productivity Solutions

     

Segment Profit excluding mergers and acquisitions

 

$                180

 

÷ Sales excluding mergers and acquisitions

 

$             1,105

 

Segment Profit Margin excluding mergers and acquisitions %

 

16.3%

 
       

(1) Other includes year-over-year incremental OEM incentives

     
       

We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

 

 

 

Honeywell International Inc

Calculation of Segment Profit Margin Excluding Mergers and Acqusitions (Unaudited)

(Dollars in millions)

       
 

 Twelve Months Ended

 

December 31

   

2016

 

Honeywell

     

Segment Profit excluding mergers and acquisitions

 

$              6,980

 

÷ Sales excluding mergers and acquisitions

 

$            37,023

 

Segment Profit Margin excluding mergers and acquisitions %

 

18.9%

 
       

Aerospace

     

Segment Profit excluding mergers and acquisitions

 

$              2,992

 

÷ Sales excluding mergers and acquisitions

 

$            14,590

 

Segment Profit Margin excluding mergers and acquisitions %

 

20.5%

 
       

Home and Building Technologies

     

Segment Profit excluding mergers and acquisitions

 

$              1,588

 

÷ Sales excluding mergers and acquisitions

 

$              9,374

 

Segment Profit Margin excluding mergers and acquisitions %

 

16.9%

 
       

Performance Materials and Technologies

     

Segment Profit excluding mergers and acquisitions

 

$              1,959

 

÷ Sales excluding mergers and acquisitions

 

$              8,721

 

Segment Profit Margin excluding mergers and acquisitions %

 

22.5%

 
       

Safety and Productivity Solutions

     

Segment Profit excluding mergers and acquisitions

 

$                 670

 

÷ Sales excluding mergers and acquisitions

 

$              4,338

 

Segment Profit Margin excluding mergers and acquisitions %

 

15.4%

 
       
       

We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

 

 

 

Honeywell International Inc

Reconciliation of Core Organic Sales Growth (Unaudited)

     
 

Three Months Ended

 

 Twelve Months Ended

 

December 31,

 

December 31,

 

2016

 

2016

Honeywell

     

Reported sales growth

-

 

2%

Less: Foreign currency translation, acquisitions, divestitures and other

1%

 

3%

Less: Raw materials pricing in R&C

-

 

-

       

Core organic sales growth

(1%)

 

(1%)

       

Performance Materials and Technologies

     

Reported sales growth

(5%)

 

(2%)

Less: Foreign currency translation, acquisitions, divestitures and other

(10%)

 

1%

Less: Raw materials pricing in R&C

-

 

(1%)

       

Core organic sales growth

5%

 

(2%)

 

Throughout this press release, core organic sales growth refers to reported sales growth less the impacts from foreign currency translation, M&A and raw materials pass-through pricing in the former Resins & Chemicals business previously part of Performance Materials and Technologies. The raw materials pricing impact is excluded in instances where raw materials costs are passed through to customers, which drives fluctuations in selling prices not tied to volume growth. 

 

We believe core organic sales growth is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. 

 

 

Contacts:

 
   

Media   

Investor Relations

Robert C. Ferris  

Mark Macaluso

(973) 455-3388  

(973) 455-2222

rob.ferris@honeywell.com

mark.macaluso@honeywell.com

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/honeywell-reports-strong-finish-to-2016-300398018.html

SOURCE Honeywell

Email Alerts

Subscribe to Investor Alerts